{"text_format":"2","workbook":"xls","n_sheets":17,"sheets":["Index","Operational data","Quarterly information","Net sales","External Net Sales","Operating expenses","EBITDA","EBITDA excl non-recurring i","EBITDA marg (%)","Depreciation, amortization","Income from associatedCompanies","Operating income","Operating inc. excl non-rec","Non-controlling interests","Capital expenditures","Cash Flow","Number of empl"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":16,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Index","index":0,"n_rows":34,"n_cols":6,"rows_kept":34,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
["Operational data & Historical Financial Information"]
["Restated presentation 2009-2010"]
[]
["Index of sheets",{"$nulls":4},"Page"]
["Operational data",{"$nulls":4},"2 -4"]
[]
["Quarterly information",{"$nulls":4},5]
["Net sales",{"$nulls":4},6]
["External Net Sales",{"$nulls":4},7]
["Operating expenses",{"$nulls":4},8]
["EBITDA",{"$nulls":4},9]
["EBITDA excl non-recurring items",{"$nulls":4},10]
["EBITDA margin (%)",{"$nulls":4},11]
["Depreciation, amortization",{"$nulls":4},12]
["Income from Associated Companies",{"$nulls":4},13]
["Operating Income",{"$nulls":4},14]
["Operating Inc. excl non-rec",{"$nulls":4},15]
["Non-controlling interests",{"$nulls":4},16]
["Capital expenditures",{"$nulls":4},17]
["Cash Flow",{"$nulls":4},18]
["Number of employees",{"$nulls":4},19]
[]
[]
["Contact information:"]
[]
["TeliaSonera AB / Investor Relations"]
["Fredrik Johansson"]
["fredrik.f.johansson@teliasonera.com"]
["Tel. +46 705 10 10 22"]

{"sheet":"Operational data","index":1,"n_rows":168,"n_cols":12,"rows_kept":168,"cut":false,"hidden":false,"merged":[[139,1,139,4],[139,5,139,8],[1,1,1,4],[1,5,1,8],[74,1,74,4],[74,5,74,8]],"flags":["formulas_cached_only"]}
[]
["Operational data",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
["not reviewed by auditors","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services"]
["Total subscriptions ('000)",16120,16284,16589,16963,17227,17560,18091,18384,18680,16963,18384]
["  of which, pre-paid cards",6054,6021,6045,6145,6107,6167,6317,6319,6301,6145,6319]
["of which Sweden"]
["Total subscriptions ('000)",5412,5520,5608,5666,5661,5737,5805,5869,5964,5666,5869]
["   of which, pre-paid cards",2400,2421,2419,2401,2337,2319,2301,2261,2242,2401,2261]
["Minutes of use (min/month)",210,220,216,224,228,242,231,246,240,218,237]
["ARPU (SEK/month)",189,200,189,191,192,201,194,195,194.3,192,196]
["   subscriptions ARPU (SEK/month)",289,306,286,290,287,294,278,279,277.6,293,285]
["   pre-paid cards ARPU (SEK/month)",73,78,75,73,74,81,82,77,72.3,75,78]
["Blended churn (%) ",13,12,13,15,19,15,17,18,15,13,17]
["of which Finland"]
["Total subscriptions ('000)",2698,2726,2818,2874,2961,3092,3163,3237,3284,2874,3237]
["   of which, pre-paid cards",268,260,292,274,291,370,382,394,386,274,394]
["Minutes of use (min/month)",283,284,275,279,274,272,260,258,250,280,266]
["ARPU (EUR/month)",25.1,25,23.9,23.9,23.1,22.8,21.6,21.3,20.3,24.5,22.2]
["   subscriptions ARPU (EUR/month)",27.4,27.3,26.1,26.2,25.2,25.3,24.2,23.9,22.8,26.7,24.7]
["   pre-paid cards ARPU (EUR/month)",5.6,4.5,5,4.1,4.2,3.5,3.6,3.1,3.2,4.8,3.6]
["Blended churn (%) ",21,19,23,23,23,22,29,24,26,22,25]
["of which Norway"]
["Total subscriptions ('000)",1591,1621,1650,1658,1662,1669,1689,1680,1670,1658,1680]
["   of which, pre-paid cards",444,465,486,493,502,505,512,495,485,493,495]
["Minutes of use (min/month)",274,281,277,284,275,283,270,275,278,279,276]
["ARPU (NOK/month)",316,319,309,293,284,298,297,286,246.6,309,291]
["   subscriptions ARPU (NOK/month)",402,403,393,376,366,388,388,"374",320.3,393,379]
["   pre-paid cards ARPU (NOK/month)",106,116,114,109,102,101,98,93,76,111,98]
["Blended churn (%) ",30,26,29,29,27,27,30,38,34,29,30]
["of which Denmark"]
["Total subscriptions ('000)",1485,1449,1418,1460,1490,1484,1471,1450,1428,1460,1450]
["   of which, pre-paid cards",331,290,262,289,287,265,240,205,186,289,205]
["Minutes of use (min/month)",212,219,215,228,226,234,231,244,240,219,234]
["ARPU (DKK/month)",247,257,254,235,232,229,227,225,217.6,248,228]
["   subscriptions ARPU (DKK/month)",295,302,294,264,268,263,255,251,239.8,289,259]
["   pre-paid cards ARPU (DKK/month)",83,88,87,109,87,77,93,82,74.9,92,85]
["Blended churn (%) ",55,54,52,48,51,52,52,47,50,52,50]
["of which Lithuania"]
["Total subscriptions ('000)",2001,1988,1980,1991,1972,1951,2001,2000,2021,1991,2000]
["   of which, pre-paid cards",1231,1239,1164,1152,1140,1125,1143,1132,1138,1152,1132]
["Minutes of use (min/month)",114,117,119,117,119,130,133,124,125,117,126]
["ARPU (LTL/month)",26.9,27.3,24.3,24.3,19.9,20.3,20.1,19.1,16.4,25.7,19.9]
["   subscriptions ARPU (LTL/month)",58.6,58.7,50.7,49.3,39.8,40.2,39.3,36.8,31.5,54.3,39]
["   pre-paid cards ARPU (LTL/month)",6.7,8.2,7.9,6.7,5.5,6.1,6.4,6.1,5.1,7.6,6]
["Blended churn (%) ",40,27,41,28,25,30,29,28,23,34,28]
["of which Latvia"]
["Total subscriptions ('000)",1066,1047,1052,1042,1042,1052,1107,1068,1048,1042,1068]
["   of which, pre-paid cards",464,447,449,440,438,444,483,434,404,440,434]
["Minutes of use (min/month)",156,164,171,172,173,185,187,191,195,166,184]
["ARPU (LVL/month)",11.6,11.2,10.2,9.8,9.5,9.2,9,8.6,8,10.7,9.1]
["   subscriptions ARPU (LVL/month)",16.9,15.9,14.3,13.8,13.6,13,13,12.2,11.1,15.2,12.9]
["   pre-paid cards ARPU (LVL/month)",4.7,4.8,4.7,4.2,4.1,4.1,4,3.9,3.4,4.6,4]
["Blended churn (%) ",36,41,40,34,42,35,39,52,39,38,42]
["of which Estonia"]
["Total subscriptions ('000)",767,746,745,766,767,763,747,797,791,766,797]
["   of which, pre-paid cards",279,262,260,280,279,273,251,298,289,280,298]
["Minutes of use (min/month)",152,161,164,161,152,165,174,169,158,160,165]
["ARPU (EUR/month)",15.910543130990416,16.741214057507985,16.61341853035144,15.782747603833865,14.440894568690096,15.527156549520766,15.271565495207668,14.313099041533546,13,16.293929712460063,14.888178913738018]
["   subscriptions ARPU (EUR/month)",22.98173162939297,23.522530351437698,23.22343769968051,22.245233226837062,20.94035782747604,22.202984025559104,21.31803194888179,20.51891373801917,19.2,22.993233226837063,21.245086261980827]
["   pre-paid cards ARPU (EUR/month)",4.100242811501597,4.931948881789137,4.911495207667732,4.3599616613418535,3.797578274760383,4.092766773162939,4.45785303514377,3.3898849840255587,3.1,4.57591054313099,3.9345239616613417]
["Blended churn (%) ",45,45,36,36,37,37,53,35,39,41,40]
["of which Spain"]
["Total subscriptions ('000)",1100,1187,1318,1506,1672,1812,2108,2283,2474,1506,2283]
["   of which, pre-paid cards",637,637,713,816,833,866,1005,1100,1171,816,1100]
["Minutes of use (min/month)",123,142,149,147,147,159,163,155,148,140,156]
["ARPU (EUR/month)",18.5,20.7,21.9,20.6,20.2,21,21.8,20.2,19.1,20.5,20.8]
["   subscriptions ARPU (EUR/month)",33.7,34.2,35.8,33.7,31.7,23.4,28.4,26.5,25.7,34.4,27.5]
["   pre-paid cards ARPU (EUR/month)",8.5,9.7,10.1,9.7,9.5,18.4,14.5,13.3,12.1,9.5,13.9]
["Blended churn (%) ",60,50,38,22,47,37,32,30,39,42,37]
["MoU - calculated excluding Machine to Machine and Mobile Broadband subscriptions and traffic minutes from subscriptions via Service Providers and visitors' roaming."]
["ARPU - calculated excluding sales from Machine to Machine, Service Providers and visitors' roaming."]
["Churn% - calculated excluding Machine to Machine subscriptions, starting from Q1-2010"]
[]
["Operational data",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
["not reviewed by auditors","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Broadband Services"]
["Broadband, subscriptions ('000)",2300,2288,2351,2348,2354,2363,2363,2402,2415,2348,2402]
["Fixed voice, PSTN/Centrex/ISDN-subscriptions ('000)",5660,5491,5348,5212,5074,4944,4772,4666,4594,5212,4666]
["VoIP, subscriptions ('000)",128,153,202,228,255,287,319,374,424,228,374]
["TV, subscriptions ('000) 1)",688,711,739,798,823,842,886,935,994,798,935]
["of which Sweden"]
["Broadband, subscriptions ('000)",1132,1132,1132,1125,1130,1131,1124,1129,1135,1125,1129]
["Broadband ARPU (SEK/month)",311.38210861015193,317.5306327758714,328.89920243654245,335.2016870201076,344.1461902143357,349.3753973762651,349.2894121648117,351.003071612874,349.4,323.2036830246094,348.4535178420717]
["Fixed voice, PSTN/Centrex/ISDN-subscriptions ('000)",3906,3794,3696,3604,3531,3442,3295,3214,3164,3604,3214]
["   of which PSTN-subscription customers ('000)",3042,2948,2869,2789,2724,2652,2513,2426,2346,2789,2426]
["Fixed voice, outgoing call minutes (millions)",3587.997,3239.78,2966.467,3244.837,3164.559,2914.342,2609.447,2941.368,2785,13039.081,11629.716]
["VoIP, subscriptions ('000)",91,113,134,158,183,208,235,277,310,158,277]
["TV, subscriptions ('000)",333,350,367,396,411,418,431,450,473,396,450]
["Wholesale PSTN-subscriptions ('000)",974,959,951,927,918,907,890,865,843,927,865]
["Wholesale copper accesses, LLUB ('000)",604,592,587,571,562,557,545,535,525,571,535]
["of which Finland"]
["Broadband, subscriptions ('000)",472,465,460,458,458,459,458,476,470,458,476]
["Broadband ARPU (EUR/month)",32.320331948764064,33.46735241788444,33.27527401278371,33.80819163694977,34.48341060158892,33.26835067608845,32.14605477302991,31.549853588219577,30.7,33.21778779051827,32.86191726956978]
["Fixed voice, PSTN/ISDN-subscriptions ('000)",394,365,343,324,312,295,286,277,270,324,277]
["Fixed voice, outgoing call minutes (millions)",141.878,120.288,104.99,109.458,101.94,89.461,77.336,80.442,78,476.614,349.179]
["VoIP, subscriptions ('000)",1,1,1,1,1,1,1,1,1,1,1]
["TV, subscriptions ('000)",175,175,175,176,188,189,207,218,238,176,218]
["Wholesale copper accesses, LLUB ('000)",120,115,116,110,107,102,102,94,92,110,94]
["of which Norway"]
["Broadband, subscriptions ('000)",172,168,232,223,215,206,202,195,192,223,195]
["Broadband ARPU (NOK/month)",372.412019363488,381.32015730711936,378.4364059730824,355.84481287122713,361.6132764630308,369.91568260600707,365.60892323302943,360.79525774985706,356.5,372.0033860031452,364.4832938455003]
["VoIP, subscriptions ('000)",30,27,51,48,45,41,39,36,34,48,36]
["TV, subscriptions ('000)",10,5,5,5,5,5,5,6,6,5,6]
["of which Denmark"]
["Broadband, subscriptions ('000)",42,44,46,47,52,58,61,67,73,47,67]
["Broadband ARPU (DKK/month)",254.6858109199675,224.60980390686936,205.65945381985844,225.34232756194442,237.59232028555323,244.12764828958038,239.8026390183793,250.39524869399534,247.9,227.57436772535357,242.97944585733202]
["Fixed voice, PSTN/ISDN-subscriptions ('000)",220,215,213,205,167,155,152,153,155,205,153]
["Fixed voice, outgoing call minutes (millions)",131,130,122.583,126.439,117.704,101.768,94.397,102.539,99,529.1439999999999,416.408]
["VoIP, subscriptions ('000)",1,4,6,9,12,18,22,28,40,9,28]
["TV, subscriptions ('000)",2,3,3,5,3,3,4,5,10,5,5]
["of which Lithuania"]
["Broadband, subscriptions ('000)",305,304,307,313,318,327,333,345,352,313,345]
["Broadband ARPU (LTL/month)",51.45196689261596,50.60628150921624,50.10088801247665,47.57151433430835,46.64207789912721,46.26562468476488,45.209380367887654,43.75235689741783,43.1,49.9326638567083,45.46735761903049]
["Fixed voice, PSTN/ISDN-subscriptions ('000)",757,743,731,722,711,703,697,689,679,722,689]
["Fixed voice, outgoing call minutes (millions)",422.808,382.869,338.303,396.584,408.669,358.31,331.489,371.647,383,1540.564,1470.115]
["VoIP, subscriptions ('000)",4,4,4,4,1,1,1,1,1,4,1]
["TV, subscriptions ('000)",81,86,92,103,108,114,121,131,138,103,131]
["of which Estonia"]
["Broadband, subscriptions ('000)",177,175,174,182,181,182,185,190,193,182,190]
["Broadband ARPU (EUR/month)",23.8054507584244,23.263364473854143,23.39221615303306,22.727287933553548,22.823556137067744,23.488359405188312,22.95462171451763,22.9443849683542,22.4,23.297078460261798,23.052740842843644]
["Fixed voice, PSTN/ISDN-subscriptions ('000)",383,374,365,357,353,349,342,333,326,357,333]
["Fixed voice, outgoing call minutes (millions)",189.191,164.71,149.951,170.633,172,153.002,138.671,155.636,156,674.485,619.477]
["VoIP, subscriptions ('000)",1,4,6,8,13,18,21,31,38,8,31]
["TV, subscriptions ('000)",87,92,97,113,108,113,118,125,129,113,125]
["Wholesale copper accesses, LLUB ('000)",8,8,8,8,9,9,8,8,8,8,8]
["1) Including IPTV and cable TV subscriptions"]
[]
[]
["Associated companies"]
["Fixed voice, PSTN/ISDN-subscriptions Latvia ('000)",587,577,566,560,556,553,549,543,532,560,543]
["Broadband, subscriptions Latvia ('000)",186,188,189,194,203,212,219,227,235,194,227]
["VoIP, subscriptions Latvia ('000)",3,3,4,5,5,5,5,5,5,5,5]
["TV, subscriptions Latvia ('000)",24,29,35,46,79,105,153,170,190,46,170]
[]
[]
[]
[]
[]
["Operational data",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
["not reviewed by auditors","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Eurasia"]
["Mobile subscriptions ('000)",19018,19979,20952,22363,23015,24365,26264,28505,30289,22363,28505]
["of which Kazakhstan",7060,7083,7082,7165,7460,7821,8409,8921,9357,7165,8921]
["   of which, pre-paid cards",5620,5618,5596,5923,6197,6529,7097,7574,7978,5923,7574]
["Minutes of use (min/month)",78,91,101,101,104,118.61636450504638,128,126.06724815974921,107,93,118.98973665591912]
["of which Azerbaijan",3584,3633,3688,3847,4000,4205,4114,3994,3972,3847,3994]
["   of which, pre-paid cards",3478,3528,3577,3733,3882,4073,3962,3828,3800,3733,3828]
["Minutes of use (min/month)",76,87,111,114,85,87.50169238013983,87,97.78960386089064,96,97,89.36752771944937]
["of which Uzbekistan",3143,3923,4759,5074,5105,5416,5990,6832,7344,5074,6832]
["   of which, pre-paid cards",3054,3834,4674,4996,5031,5338,5904,6739,7242,4996,6739]
["Minutes of use (min/month)",244,265,273,281,290,297.28688257364865,292,267.59929775658634,236,266,286.78003285814344]
["of which Tajikistan",1256,1315,1409,1523,1544,1613,1647,1723,1783,1523,1723]
["   of which, pre-paid cards",1205,1256,1348,1464,1488,1555,1586,1659,1717,1464,1659]
["Minutes of use (min/month)",163,171,175,158,146,159.66984270553283,174,175.53111718925152,167,167,163.93851580555506]
["of which Georgia",1598,1561,1560,1892,1859,1860,1891,2044,2096,1892,2044]
["   of which, pre-paid cards",1446,1402,1392,1711,1666,1610,1618,1743,1789,1711,1743]
["Minutes of use (min/month)",79,81,93,87,70,79.93319433771207,95,102.96960082578046,99,85,86.79377597388691]
["of which Moldova",566,596,622,660,685,719,784,907,951,660,907]
["   of which, pre-paid cards",344,356,366,379,394,416,479,580,615,379,580]
["Minutes of use (min/month)",119,127,125,125,123,134.70638400576232,132,123.8747040496205,108,124,128.47789494211025]
["of which Nepal",1811,1868,1832,2202,2362,2731,3429,4084,4786,2202,4084]
["   of which, pre-paid cards",1800,1856,1819,2188,2348,2716,3412,4063,4759,2188,4063]
[]
["Associated companies"]
["Mobile subscriptions, Russia ('000)",43736,45594,48324,50542,52000,54100,56500,57200,57100,50542,57200]
["Mobile subscriptions, Turkey ('000)",36400,36300,36000,35400,34300,34134,33900,33469.84200000001,null,35400,33469.84200000001]
["Mobile subscriptions, Ukraine ('000)",11500,11700,11800,12200,11900,11857,9800,9100,null,12200,9100]

{"sheet":"Quarterly information","index":2,"n_rows":30,"n_cols":12,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,1,5,4],[23,1,23,4],[5,5,5,8],[23,5,23,8]],"flags":["formulas_cached_only"]}
[]
["Quarterly information (The Group)"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
[]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Net sales",27224,27517,27157,27652,26190,27066,26873,26850,24725,109550,106979]
["EBITDA",8591,8191,9414,8963,8706,9182,10551,9222,8841,35159,37661]
["Depreciation, amortization and write-downs",-3322,-3198,-3128,-3284,-3103,-3272,-3915,-3189,-3207,-12932,-13479]
["Income from associated companies",1962,2449,1801,1803,1601,1994,2082,2144,1628,8015,7821]
["Operating income",7231,7442,8087,7482,7204,7904,8718,8177,7262,30242,32003]
["Income after financial items",6392,6676,7563,6983,6725,7341,8251,7619,6669,27614,29936]
["Net income",5018,5085,5678,5499,5236,5886,6475,5965,5240,21280,23562]
["of which non-controlling interests",578,616,635,597,514,648,487,656,594,2426,2305]
["Earnings per share (SEK)",0.99,1,1.12,1.09,1.05,1.17,1.33,1.18,1.04,4.2,4.73]
["Investments",3167,2984,3329,7369,2810,4245,3364,6250,3814,16849,16669]
["of which CAPEX",3074,2974,3238,4721,2047,4086,2941,5860,3710,14007,14934]
["CAPEX in relation to net sales (%)",0.113,0.108,0.119,0.171,0.078,0.151,0.109,0.218,0.15,0.1278594249201278,0.1395974910963834]
["Free cash flow",3259,3106,6160,4118,3372,3930,3857,1742,2587,16643,12901]
[]
[]
["Quarterly information excluding non-recurring items (The Group)"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011",2009,2010]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Net sales",27224,27517,27157,27652,26190,27066,26873,26850,24725,109550,106979]
["EBITDA",8801,9021,9746,9016,8945,9194,9756,9002,8812,36584,36897]
["Depreciation and amortization",-3306,-3183,-3112,-3260,-3102,-3269,-3239,-3177,-3193,-12861,-12787]
["Income from associated companies",1962,2316,1802,1794,1601,1998,2082,2144,1628,7874,7825]
["Operating income ",7457,8154,8436,7550,7444,7923,8599,7969,7247,31597,31935]

{"sheet":"Net sales","index":3,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["Net sales"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",12405,12888,12646,12781,12381,12638,12968,12672,12023,50720,50659]
["of which Sweden",3315,3565,3536,3628,3647,3813,3845,3890,3839,14044,15195]
["of which Finland",2567,2609,2448,2611,2448,2418,2379,2368,2186,10235,9613]
["of which Norway",2233,2249,2220,2205,2120,2184,2211,2082,2015,8907,8597]
["of which Denmark",1815,1807,1848,1742,1683,1558,1564,1500,1392,7212,6305]
["of which Lithuania",574,589,558,487,397,419,433,413,335,2208,1662]
["of which Latvia",648,570,546,508,459,446,452,449,380,2272,1806]
["of which Estonia",477,488,492,455,399,425,430,396,353,1912,1650]
["of which Spain",808,1050,1036,1192,1261,1411,1694,1613,1561,4086,5979]
["Broadband Services",10946,10736,10785,10859,10123,10100,9772,9880,9026,43326,39875]
["of which Sweden",4690,4709,4619,4649,4539,4607,4418,4521,4282,18667,18085]
["of which Finland",1784,1714,1640,1644,1507,1439,1450,1424,1301,6782,5820]
["of which Norway",238,237,315,324,312,300,279,266,256,1114,1157]
["of which Denmark",290,262,259,275,269,240,235,239,225,1086,983]
["of which Lithuania",651,635,630,592,554,545,526,514,477,2508,2139]
["of which Estonia",533,537,540,518,463,479,495,473,430,2128,1910]
["of which Wholesale1",3085,3003,3124,3203,2815,2875,2714,2810,2381,12415,11214]
["Eurasia",3834,3888,3814,3721,3536,4191,4408,4323,3863,15257,16458]
["of which Kazakhstan",1710,1711,1678,1663,1530,1921,2028,1971,1777,6762,7450]
["of which Azerbaijan",1030,1053,1000,933,887,969,1026,935,798,4016,3817]
["of which Uzbekistan",283,303,303,311,334,394,416,463,398,1200,1607]
["of which Tajikistan",175,184,194,190,176,208,223,216,177,743,823]
["of which Georgia",355,344,357,324,290,313,291,239,212,1380,1133]
["of which Moldova",123,124,125,119,102,123,133,131,107,491,489]
["of which Nepal",167,175,163,185,219,267,293,370,398,690,1149]
["Other operations ²",1386,1380,1344,1514,1350,1370,1136,1246,921,5624,5102]
["Eliminations",-1347,-1375,-1432,-1223,-1200,-1233,-1411,-1271,-1108,-5377,-5115]
["The Group",27224,27517,27157,27652,26190,27066,26873,26850,24725,109550,106979]
[]
["1) Includes sales of fixed communications services to external customers in the operator segment in the Nordic countries and carrier operations sales."]
["2) Other operations comprise TeliaSonera Holding, Corporate functions and Other Business Services. Other Business Services is responsible for sales and production of managed-services solutions to business customers."]

{"sheet":"External Net Sales","index":4,"n_rows":59,"n_cols":12,"rows_kept":59,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["External Net sales by product segments"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",11938,12350,12138,12303,11969,12223,12551,12276,11675,48729,49019]
["of which Sweden",3120,3334,3382,3453,3478,3637,3690,3733,3686,13289,14538]
["        of which non-voice1 (%)",0.19,0.2,0.22,0.24,0.24,0.26,0.27,0.27,0.29,0.21,0.26]
["of which Finland",2399,2435,2271,2418,2297,2272,2234,2222,2064,9523,9025]
["        of which non-voice1 (%)",0.19,0.2,0.19,0.21,0.22,0.23,0.24,0.26,0.26,0.2,0.24]
["of which Norway",2196,2208,2179,2158,2093,2157,2173,2051,1985,8741,8474]
["        of which non-voice1 (%)",0.22,0.23,0.24,0.24,0.25,0.25,0.26,0.24,0.27,0.23,0.25]
["of which Denmark",1788,1761,1789,1717,1655,1534,1538,1475,1371,7055,6202]
["        of which non-voice1 (%)",0.19,0.19,0.2,0.22,0.21,0.22,0.25,0.25,0.27,0.2,0.23]
["of which Lithuania",557,573,543,472,387,408,420,384,328,2145,1599]
["        of which non-voice1 (%)",0.24,0.22,0.13,0.18,0.22,0.2,0.25,0.23,0.26,0.19,0.22]
["of which Latvia",639,559,533,496,448,436,443,442,374,2227,1769]
["        of which non-voice1 (%)",0.16,0.16,0.1,0.15,0.15,0.15,0.14,0.16,0.18,0.14,0.15]
["of which Estonia",435,436,418,409,362,374,370,361,314,1698,1467]
["        of which non-voice1 (%)",0.14,0.14,0.14,0.14,0.15,0.11,0.13,0.14,0.14,0.14,0.13]
["of which Spain",804,1044,1024,1180,1251,1403,1685,1606,1554,4052,5945]
["        of which non-voice1 (%)",0.13,0.12,0.12,0.12,0.13,0.13,0.14,0.15,0.15,0.12,0.14]
["Broadband Services",10203,10054,10051,10164,9483,9450.05,9011,9206.096000000001,8431.456,40472,37149.793000000005]
["of which Sweden",4453,4467,4381,4469,4311,4315,4162,4282,4064.664,17770,17070.4]
["        of which broadband and IP services2 (%)",0.32,0.33,0.35,0.35,0.36,0.37,0.38,0.38,0.39,0.34,0.37]
["        of which traditional fixed line services3 (%)",0.67,0.67,0.65,0.64,0.63,0.63,0.62,0.62,0.61,0.66,0.62]
["of which Finland",1533,1490,1404,1405,1290,1245,1192,1198,1106.888,5832,4924.587]
["        of which broadband and IP services2 (%)",0.62,0.65,0.64,0.66,0.65,0.66,0.67,0.68,0.68,0.64,0.67]
["        of which traditional fixed line services3 (%)",0.38,0.35,0.34,0.34,0.34,0.34,0.32,0.31,0.31,0.35,0.33]
["of which Norway",238,237,301,298,292,284,262,245,234.43,1074,1082.8140000000003]
["        of which broadband and IP services2 (%)",1,1,1,1,1,1,1,1,1,1,1]
["of which Denmark",257,224,223,203,226,194,194,202,192.46900000000002,907,816.133]
["        of which broadband and IP services2 (%)",0.27,0.27,0.27,0.3,0.32,0.35,0.37,0.38,0.4,0.28,0.35]
["        of which traditional fixed line services3 (%)",0.77,0.71,0.69,0.7,0.66,0.64,0.62,0.61,0.59,0.72,0.63]
["of which Lithuania",614,602,595,560,527,514,498,486,448.07,2371,2025.29]
["        of which broadband and IP services2 (%)",0.32,0.32,0.32,0.33,0.34,0.35,0.36,0.38,0.39,0.32,0.36]
["        of which traditional fixed line services3 (%)",0.66,0.64,0.65,0.63,0.62,0.62,0.61,0.59,0.59,0.64,0.61]
["of which Estonia",472,464,450,453,416,423,424,417,380.471,1839,1680.125]
["        of which broadband and IP services2 (%)",0.37,0.45,0.45,0.43,0.44,0.42,0.42,0.44,0.44,0.43,0.43]
["        of which traditional fixed line services3 (%)",0.51,0.55,0.5,0.48,0.47,0.5,0.49,0.44,0.46,0.51,0.47]
["of which Wholesale",2636,2570,2698,2774,2422,2474,2279,2375,2004.4640000000002,10678,9550.444]
["        of which wholesale voice4 (%)",0.48,0.48,0.54,0.52,0.52,0.53,0.55,0.55,0.49,0.51,0.56]
["Eurasia",3833,3887,3814,3720,3536,4190,4405,4320,3860,15254,16451]
["of which Kazakhstan",1709,1710,1677,1663,1529,1920,2028,1970,1777,6759,7447]
["of which Azerbaijan",1029,1051,999,932,886,967,1025,933,797,4011,3811]
["of which Uzbekistan",283,303,302,312,334,393,416,462,398,1200,1605]
["of which Tajikistan",168,179,192,186,175,208,222,216,175,725,821]
["of which Georgia",355,344,356,324,290,312,288,237,210,1379,1127]
["of which Moldova",123,123,126,119,102,123,133,131,107,491,489]
["of which Nepal",167,175,163,185,219,267,293,370,398,690,1149]
["Other operations",1250,1226,1154,1465,1202,1202.95,906,1047.9039999999986,758.5440000000017,5095,4359.206999999995]
["The Group",27224,27517,27157,27652,26190,27066,26873,26850,24725,109550,106979]
[]
["1) End-user SMS, MMS, mobile data, content and other value added services, excl. Machine to Machine,  in relation to traffic charges, subscription fees, interconnect and non-voice."]
["2) End-user broadband access and other broadband related applications and services, including VoIP and TV, and IP services to corporate customers, including IP-VPN."]
["3) End-user outgoing and incoming traffic revenues, subscription fees and customer equipment and including, traditional datacom services (Datapack, Datex, ATM etc), dial-up and leased lines."]
["4) Wholesale subscriptions and wholesale voice traffic revenues."]

{"sheet":"Operating expenses","index":5,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Operating expenses (The Group)"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
[]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Operating expenses",18542,18623,17471,18586,17422,17867,17188,18107,16150,73222,70584]
["of which goods purchased1",3996,4189,4153,4693,4088,4123,4483,4792,4068,17031,17486]
["of which interconnect and roaming ",4363,4290,4482,4172,3950,4159,3800,3721,3095,17307,15630]
["of which other network expenses2",1381,1332,1269,1262,1353,1400,1342,1283,1271,5244,5378]
["Addressable expenses",8802,8812,7567,8459,8031,8185,7563,8311,7716,33640,32090]
["of which personnel expenses3",3988,3826,3215,3753,3452,3515,3020,3698,3324,14782,13685]
["of which marketing expenses4",1889,1876,1755,1753,1858,1902,2037,1907,1846,7273,7704]
["of which property expenses",591,572,550,580,593,581,551,557,519,2293,2282]
["of which rents ",478,473,446,457,454,452,425,423,394,1854,1754]
["of which consultant excl. IT ",263,274,201,278,277,300,285,289,276,1016,1151]
["of which IT expenses ",661,665,528,773,574,605,541,648,600,2627,2368]
["of which other operating expenses ",1410,1599,1318,1322,1277,1282,1129,1212,1151,5649,4900]
[]
["1) Including customer premises equipment, materials and sub-contractors."]
["2) Including network capacity."]
["3) Including salaries and remuneration, employer's social security contributions, capitalized work by employees, pension expenses and other personnel expenses."]
["4) Including advertising expenses, sales commmission, equipment subsidies and other marketing expenses. "]

{"sheet":"EBITDA","index":6,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["EBITDA"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",3294,3589,3861,3720,3549,3793,3924,3636,3677,14464,14902]
["of which Sweden",1247,1376,1448,1291,1464,1582,1683,1460,1685,5362,6189]
["of which Finland",740,826,806,836,803,758,719,709,702,3208,2989]
["of which Norway",697,780,847,766,762,796,802,688,683,3090,3048]
["of which Denmark",273,306,373,387,284,283,364,258,201,1339,1189]
["of which Lithuania",186,196,185,188,144,132,136,141,93,755,553]
["of which Latvia",302,230,213,195,196,187,184,156,148,940,723]
["of which Estonia",190,202,196,176,163,175,170,146,128,764,654]
["of which Spain",-340,-327,-209,-119,-267,-121,-131,78,37,-995,-441]
["Broadband Services",3402,2645,3574,3124,3442,3184,3303,2964,3083,12745,12893]
["of which Sweden",1585,1018,1702,1509,1800,1706,1788,1497,1732,5814,6791]
["of which Finland",532,378,558,445,498,444,435,326,334,1913,1703]
["of which Norway",50,56,51,42,49,51,47,36,39,199,183]
["of which Denmark",7,24,7,29,26,28,23,17,9,67,94]
["of which Lithuania",298,300,269,180,227,219,217,189,190,1047,852]
["of which Estonia",164,160,163,137,144,143,152,147,132,624,586]
["of which Wholesale",766,709,825,783,697,595,639,753,648,3083,2684]
["Eurasia",1878,1920,1912,2108,1735,2062,2278,2226,2029,7818,8301]
["Other operations",29,4,86,12,-16,113,1046,396,50,131,1539]
["Eliminations",-12,33,-19,-1,-4,30,0,0,2,1,26]
["The Group",8591,8191,9414,8963,8706,9182,10551,9222,8841,35159,37661]

{"sheet":"EBITDA excl non-recurring i","index":7,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["EBITDA excluding non-recurring items"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",3397,3711,3966,3842,3561,3797,3926,3644,3680,14916,14928]
["of which Sweden",1252,1422,1490,1366,1476,1587,1683,1470,1687,5530,6216]
["of which Finland",771,872,828,876,803,758,719,709,702,3347,2989]
["of which Norway",763,780,846,766,762,796,802,686,683,3155,3046]
["of which Denmark",273,334,410,391,284,283,364,258,201,1408,1189]
["of which Lithuania",187,198,189,192,144,132,136,141,93,766,553]
["of which Latvia",302,230,213,195,196,187,184,156,148,940,723]
["of which Estonia",190,202,196,176,163,175,170,146,128,764,654]
["of which Spain",-340,-327,-209,-119,-267,-121,-131,78,37,-995,-441]
["Broadband Services",3504,3337,3794,3268,3522,3196,3326,2991,3094,13903,13035]
["of which Sweden",1601,1513,1880,1582,1873,1718,1804,1512,1736,6576,6907]
["of which Finland",594,526,594,516,500,443,438,338,341,2230,1719]
["of which Norway",50,56,51,42,49,51,47,36,39,199,183]
["of which Denmark",28,23,7,29,26,28,27,17,9,87,98]
["of which Lithuania",298,300,269,198,227,219,217,189,190,1065,852]
["of which Estonia",164,160,163,137,144,143,152,147,132,624,586]
["of which Wholesale",769,759,829,766,703,594,640,753,648,3123,2690]
["Eurasia",1878,1919,1912,1827,1735,2062,2278,2273,1968,7536,8348]
["Other operations",33,18,96,81,130,110,226,94,68,228,560]
["Eliminations",-11,36,-22,-2,-3,29,0,0,2,1,26]
["The Group",8801,9021,9746,9016,8945,9194,9756,9002,8812,36584,36897]

{"sheet":"EBITDA marg (%)","index":8,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["EBITDA* margin (%)"]
[null,2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",0.27399999999999997,0.28800000000000003,0.314,0.301,0.28800000000000003,0.3,0.303,0.28800000000000003,0.306,0.294,0.295]
["of which Sweden",0.37799999999999995,0.39899999999999997,0.42100000000000004,0.377,0.405,0.41600000000000004,0.43799999999999994,0.37799999999999995,0.439,0.39399999999999996,0.409]
["of which Finland",0.3,0.33399999999999996,0.33799999999999997,0.336,0.32799999999999996,0.313,0.302,0.299,0.321,0.327,0.311]
["of which Norway",0.342,0.34700000000000003,0.381,0.34700000000000003,0.359,0.364,0.363,0.32899999999999996,0.33899999999999997,0.354,0.354]
["of which Denmark",0.15,0.185,0.222,0.22399999999999998,0.16899999999999998,0.182,0.233,0.172,0.14400000000000002,0.195,0.18899999999999997]
["of which Lithuania",0.326,0.336,0.33899999999999997,0.39399999999999996,0.363,0.315,0.314,0.341,0.278,0.34700000000000003,0.33299999999999996]
["of which Latvia",0.466,0.40399999999999997,0.39,0.384,0.42700000000000005,0.419,0.40700000000000003,0.34700000000000003,0.389,0.414,0.4]
["of which Estonia",0.39799999999999996,0.414,0.39799999999999996,0.387,0.409,0.41200000000000003,0.395,0.369,0.363,0.4,0.396]
["of which Spain","-","-","-",0.048,"-","-","-",0.048,0.024,"-","-"]
["Broadband Services",0.32011693769,0.31082339791,0.35181750742,0.30094852196,0.348,0.316,0.34,0.303,0.34299999999999997,0.32089276646817155,0.327]
["of which Sweden",0.34136460554,0.32129963899,0.4070145053,0.34028823403,0.413,0.373,0.408,0.33399999999999996,0.405,0.35227942358172176,0.382]
["of which Finland",0.33295964126,0.30688448075,0.36219512195,0.31386861314,0.332,0.308,0.302,0.237,0.262,0.32881156001179596,0.295]
["of which Norway",0.21008403361344538,0.236,0.162,0.13,0.157,0.17,0.168,0.135,0.152,0.17863554757630162,0.158]
["of which Denmark",0.09655172413793103,0.088,0.027000000000000003,0.105,0.09699999999999999,0.11699999999999999,0.115,0.071,0.04,0.08011049723756906,0.1]
["of which Lithuania",0.45775729646697383,0.472,0.42700000000000005,0.33399999999999996,0.41,0.402,0.413,0.368,0.39799999999999996,0.4246411483253588,0.39799999999999996]
["of which Estonia",0.3076923076923077,0.298,0.302,0.264,0.311,0.299,0.307,0.311,0.307,0.2932330827067669,0.307]
["of which Wholesale",0.24927066450567262,0.25274725274725274,0.2653649167733675,0.2391507961286294,0.25,0.207,0.235,0.268,0.272,0.2515505436971406,0.24]
["Eurasia",0.49,0.494,0.501,0.491,0.491,0.49200000000000005,0.517,0.526,0.509,0.494,0.507]
["Other operations",0.024,0.013000000000000001,0.071,0.054000000000000006,0.096,0.08,0.19899999999999998,0.075,0.07400000000000001,0.040999999999999995,0.11]
["The Group",0.32299999999999995,0.32799999999999996,0.359,0.326,0.342,0.34,0.363,0.335,0.35600000000000004,0.33399999999999996,0.345]
[]
["* Excluding non-recurring items"]

{"sheet":"Depreciation, amortization","index":9,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["Depreciation, amortization and write-downs"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",1102,1095,1075,1100,1088,1080,1063,1085,1079,4372,4316]
["Broadband Services",1395,1342,1330,1363,1278,1262,1359,1258,1243,5430,5157]
["Eurasia",661,587,547,525,576,728,641,692,734,2320,2637]
["Other operations",170,180,178,300,163,203,850,157,153,828,1373]
["Eliminations",-6,-6,-2,-4,-2,-1,2,-3,-2,-18,-4]
["The Group",3322,3198,3128,3284,3103,3272,3915,3189,3207,12932,13479]

{"sheet":"Income from associatedCompanies","index":10,"n_rows":14,"n_cols":12,"rows_kept":14,"cut":false,"hidden":false,"merged":[[4,5,4,8],[4,1,4,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["Income from associated companies"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",0,-1,-1,1,19,26,15,104,11,-1,164]
["Broadband Services",-3,35,40,6,3,34,28,12,21,78,77]
["Eurasia",1943,2240,1772,1792,1581,1942,2047,2033,1603,7747,7603]
["of which Russia",1202,1299,1171,1019,1152,1305,1442,1154,1094,4691,5053]
["of which Turkey",741,941,601,773,429,637,605,879,509,3056,2550]
["Other operations",22,176,-11,4,-2,-8,-8,-5,-7,191,-23]
["Eliminations",0,-1,1,0,0,0,0,0,0,0,0]
["The Group",1962,2449,1801,1803,1601,1994,2082,2144,1628,8015,7821]

{"sheet":"Operating income","index":11,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["Operating income"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",2192,2493,2785,2621,2480,2739,2876,2655,2609,10091,10750]
["Broadband Services",2004,1338,2284,1767,2168,1956,1971,1718,1861,7393,7813]
["Eurasia",3160,3572,3137,3376,2741,3275,3684,3567,2898,13245,13267]
["Other operations",-119,1,-103,-285,-182,-97,188,234,-110,-506,143]
["Eliminations",-6,38,-16,3,-3,31,-1,3,4,19,30]
["The Group",7231,7442,8087,7482,7204,7904,8718,8177,7262,30242,32003]

{"sheet":"Operating inc. excl non-rec","index":12,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["Operating income excluding non-recurring items"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",2295,2615,2890,2743,2492,2743,2878,2663,2612,10543,10776]
["Broadband Services",2123,2047,2518,1934,2249,1971,1992,1757,1886,8622,7969]
["Eurasia",3160,3572,3137,3094,2741,3275,3684,3614,2837,12963,13314]
["Other operations",-115,-117,-93,-225,-35,-97,46,-68,-92,-550,-154]
["Eliminations",-6,37,-16,4,-3,31,-1,3,4,19,30]
["The Group",7457,8154,8436,7550,7444,7923,8599,7969,7247,31597,31935]

{"sheet":"Non-controlling interests","index":13,"n_rows":15,"n_cols":12,"rows_kept":15,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Net income attributable to non-controlling interests"]
["Restated presentation 2009"]
["not reviewed by auditors"]
[]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["TEO Group, Lithuania",55,61,50,39,41,40,29,32,31,205,142]
["LMT Group, Latvia",81,55,45,38,44,43,41,32,31,219,160]
["Eesti Telekom Group, Estonia*",59,-47,60,-25,1,-1,0,1,0,47,1]
["Fintur operations, Eurasia**",392,551,494,557,437,574,628,598,522,1994,2237]
["Other subsidiaries",-9,-4,-14,-12,-9,-8,-211,-7,10,-39,-235]
["The Group",578,616,635,597,514,648,487,656,594,2426,2305]
["* The second quarter (Q2) values are influenced by tax on dividends."]
["** Operations in Kazakhstan, Azerbaijan, Uzbekistan, Georgia, Moldova, Tajikistan and Nepal."]

{"sheet":"Capital expenditures","index":14,"n_rows":22,"n_cols":12,"rows_kept":22,"cut":false,"hidden":false,"merged":[[5,1,5,4],[16,1,16,4],[5,5,5,8],[16,5,16,8]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009-2010"]
["not reviewed by auditors"]
["Capital expenditures"]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",745,1008,722,1344,614,1244,728,1293,1787,3819,3879]
["Broadband Services",1084,1191,1010,1668,800,1252,1076,1800,940,4953,4928]
["Eurasia",973,501,1355,1485,513,1430,950,2580,850,4314,5473]
["Other operations",274,273,151,223,119,161,184,190,132,921,654]
["Eliminations",-2,1,0,1,1,-1,3,-3,1,0,0]
["The Group",3074,2974,3238,4721,2047,4086,2941,5860,3710,14007,14934]
[]
[]
["Capital expenditures in relation to net sales (%)"]
[null,2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Mobility Services",0.06,0.078,0.057,0.105,0.05,0.098,0.056,0.102,0.149,0.075,0.077]
["Broadband Services",0.099,0.111,0.094,0.154,0.079,0.124,0.11,0.182,0.104,0.114,0.124]
["Eurasia",0.254,0.129,0.355,0.399,0.145,0.341,0.216,0.597,0.22,0.283,0.333]
["The Group",0.113,0.108,0.119,0.171,0.078,0.151,0.109,0.218,0.15,0.128,0.14]

{"sheet":"Cash Flow","index":15,"n_rows":20,"n_cols":12,"rows_kept":20,"cut":false,"hidden":false,"merged":[[4,5,4,8],[4,1,4,4]],"flags":["formulas_cached_only"]}
[]
["Statement of Cash Flows"]
["Restated presentation 2009-2010"]
[]
["SEK million",2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["EBITDA excluding non-recurring items",8801,9021,9746,9016,8945,9194,9756,9002,8812,36584,36897]
["Dividends received from associated companies",0,984,1169,0,0,827,0,894,0,2153,1721]
["Interest paid (net) ",-991,-341,-239,-117,-1062,-114,-218,-567,-651,-1688,-1961]
["Income taxes paid",-926,-722,-791,-617,-1149,-1150,-1780,-1916,-2024,-3056,-5995]
["Payment of restructuring provisions ",-192,-303,-298,-317,-262,-277,-159,-87,-125,-1110,-785]
["Difference between paid/recorded pensions ",-47,-93,-125,-405,-19,-342,12,-321,-28,-670,-670]
["Changes in working capital and other items, net ",-208,-2509,-86,1200,-994,-1145,-382,748,-882,-1603,-1773]
["Cash flow from operating activities",6437,6037,9376,8760,5459,6993,7229,7753,5102,30610,27434]
["Cash CAPEX",-3178,-2931,-3216,-4642,-2087,-3063,-3372,-6011,-2515,-13967,-14533]
["Free cash flow",3259,3106,6160,4118,3372,3930,3857,1742,2587,16643,12901]
["Cash flow from other investing activities",-1148,587,-374,-2725,-2402,12,1313,-866,516,-3660,-1943]
["Cash flow before financing activities",2111,3693,5786,1393,970,3942,5170,876,3103,12983,10958]
["Cash flow from financing activities",4994,-8540,-2182,3541,-6409,-9541,-3326,1540,7265,-2187,-17736]
["Change in cash & cash equivalents",7105,-4847,3604,4934,-5439,-5599,1844,2416,10368,10796,-6778]

{"sheet":"Number of empl","index":16,"n_rows":30,"n_cols":12,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,5,5,8],[5,1,5,4]],"flags":["formulas_cached_only"]}
[]
["Business Area Information"]
["Restated presentation 2009"]
["not reviewed by auditors"]
["Number of employees at the end of the period"]
[null,2009,null,null,null,2010,null,null,null,"2011","2009","2010"]
[null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Full Year","Full Year"]
["Per business area"]
["Mobility Services",8070,8043,7771,7465,7392,7543,7506,7488,7785,7465,7488]
["Broadband Services",14939,14380,13994,13645,13576,13820,13949,13901,13688,13645,13901]
["Eurasia",4557,4544,4542,4712,4723,4770,4775,4853,4902,4712,4853]
["Other operations and corporate**",3983,3951,3824,3912,3724,3593,2972,2703,2702,3912,2703]
[]
["The Group"]
["  At the end of the period**",31549,30918,30131,29734,29415,29726,29202,28945,29077,29734,28945]
[]
["Per country"]
["Sweden",10514,10246,10028,9869,9688,9507,9476,9414,9300,9869,9414]
["Finland",5348,5267,4975,4841,4713,4899,4636,4601,4567,4841,4601]
["Norway",1439,1357,1344,1311,1313,1356,1344,1357,1394,1311,1357]
["Denmark**",1748,1815,1768,1727,1622,1665,1176,1183,1411,1727,1183]
["Baltic countries",7460,7191,6984,6788,6867,7040,7318,7217,7169,6788,7217]
["Spain",83,86,84,84,92,91,89,91,104,84,91]
["Eurasian countries *",4518,4505,4506,4650,4687,4728,4734,4789,4862,4650,4789]
["Other countries",439,451,442,464,433,440,429,293,270,464,293]
["The Group"]
["  At the end of the period**",31549,30918,30131,29734,29415,29726,29202,28945,29077,29734,28945]
[]
["* Operations in Kazakhstan, Azerbaijan, Uzbekistan, Georgia, Moldova, Tajikistan and  Nepal."]
["** Number of employees reported in Q3 2010 is corrected. A number of 473 was reported for Telia Stofa deconsolidated as of August 1, 2010."]