Interim report January - June 1996

New accounting principles apply for credit institutions as of 1996. The most important changes were detailed in the March 31 interim report. Comparative figures and financial ratios have been converted in accordance with the new principles.

Sharp rise in profits
The Handelsbanken Group's profit for the period January-June 1996 increased by 17% to SEK 3 004M. The improved result is chiefly due to higher net commission income. Net income from financial transactions and net interest income also increased. Loan losses continued to fall.

The result before loan losses went up by 7% to SEK 3 956M.

Return on shareholders' equity climbed to 18 .4% (15.2).

Earnings per share rose to SEK 9.70 (7.52) and as a 12-month moving total, to SEK 17.56 (13.29).

Income and expenses
Total income increased by 8%.

Net interest income rose by 2%, due to higher lending volume. The costs of the Swedish mandatory deposit guarantee, SEK 70M, have been charged to net interest income. The gap between lending and deposit rates was lower in the first half of 1996 than in the same period in 1995.

Net commission income went up by 29%, due mainly to larger volumes of stock market transactions and of corporate finance and custody operations. Since 1993, Handelsbanken has continually strengthened its trading position on the Stockholm Stock Exchange, and was the leading participant in the first and second quarters of 1996. In the second quarter, the Bank's share of turnover grew to over 16%.

The net result on financial operations rose by 34%. An unrealised appreciation in value on financial fixed assets of SEK 330M is not included to any extent in the result for the period. According to new accounting principles, banks may include, in operating profit/loss, unrealised appreciation in value on financial current assets. In connection with the transition to the new principles, the banks had the opportunity to classify bonds in the existing investment portfolio as fixed assets or current assets. Unlike other banks, Handelsbanken has not classified any part of the Swedish investment portfolio as current assets.

The fall in other operating income was due to the distribution of Näckebro.

Expenses rose by 10%, of which 3 percentage points is attributable to higher depreciation in Handelsbanken Finans' leasing operations. Increases in leasing volumes entail growing leasing assets depreciation which, since January 1st 1996 must be posted as expenses instead of under income as a deduction. The true increase in expenses was therefore 7%, of which a considerable share is attributable to the Bank's acquisitions in Finland. Apart from this, expenses rose by 4%.

In comparison with the second half of 1995, when the Finnish acquisitions are included in the figures, the Group's total expenses have fallen in 1996.

Loan losses continue to fall
Loan losses, including changes in value on property taken over, fell by 16% to SEK 952M or 0.6% of lending (0.8%). Bad debts went down by 38% to SEK 2 422M or 0.8% of lending (1.4%). The volume of collateral taken over fell to SEK 739M (7 596). The decrease was due to the distribution of Näckebro.

Capital ratio
The Handelsbanken Group's capital ratio remains high at 11.7% (14.2% at year end). Tier 1 capital ratio was 8.5% (10.3% at year end). This change is due to the distribution of Näckebro, the introduction of capital adequacy requirements to cover market risks and increased operating volume.

Stockholm, 27 August, 1996

Arne Mårtensson
President and Group Chief Executive

For further information please contact Mr Arne Mårtensson, President and Group Chief Executive, or Mr Sven Grevelius, Executive Vice President and Head of Central Control and Accounting Department, tel: +46 8 22 92 20.

The interim report for January-September 1996 will be published on 29 October 1996.

Profit and loss account
Svenska Handelsbanken Group January - June  
  1996 1995 Change
  SEK M SEK M %
Interest receivable 1) 19 966 19 503 + 2
Leasing income 1) 607 464 + 31
Interest payable 1) - 15 385 - 14 988 + 3
Dividends received 104 56 + 86
Commission receivable 1 642 1 273 + 29
Commission payable - 223 - 175 + 27
Net result on financial operations 633 472 + 34
Other operating income 146 321 - 55
Total income 7 490 6 926 + 8

General administrative expenses
- Staff costs 1 759 1 680 + 5
- Other administrative expenses 1 140 1 017 + 12
Depreciation and write-down in value of tangible and intangible fixed assets 1) 635 524 + 21 2)
Total expenses 3 534 3 221 + 10 3)

Profit before loan losses
3 956 3 705 + 7

Net loan losses 4)
892 1 136 - 21
Change in value of property taken over 60 - 3 .
Operating profit 3 004 2 572 + 17

Allocations
- Pension provisions + 85 - 14 .
- Other 0 - 6 .
Tax on profit for the period - 774 - 770 + 1
Net profit for the period 2 315 1 782 + 30

1) Net interest income
4 717 4 609 + 2
The net of interest receivable, leasing income and interest payable, with deduction of depreciation according to plan for leasing assets (part of the item Depreciation and write-down in value of tangible and intangible fixed assets).

2) Increase in expenses excluding leasing depreciation amounts to 6%.

3) Increase in expenses excluding leasing depreciation amounts to 7%.

4) Actual loan losses
1 083 969 + 12

Write back of previous provisions for possible loan losses posted as actual losses
- 641 - 699 - 8
Provision for possible loan losses 764 974 - 22
Recovered from actual loan losses in previous periods - 80 - 79 + 1
Write back of provisions for possible loan losses - 176 - 174 + 1
Allocation to/dissolution of reserve for claims valued as a group (incl. general reserve) - 58 145 .

Net loan losses
892 1 136 - 21

Balance Sheet
Svenska Handelsbanken Group 1996 1995  
  30 June 30 June Change
  SEK M SEK M %
Loans to the general public 282 305 268 189 + 5
Loans to the credit institutions 160 941 85 472 + 88
Interest-bearing securities
- Financial fixed assets 27 294 32 958 - 17
- Financial current assets 62 461 44 845 + 39
Other assets 59 956 64 961 - 8
Total assets 592 957 496 425 + 19

Desposits and funding from the general public
169 530 140 337 + 21
Liabilities to credit institutions 194 818 152 996 + 27
Issued securities etc 123 802 104 871 + 18
Subordinated liabilities 12 589 13 811 - 9
Other liabilities 67 470 60 167 + 12
Shareholders' equity 24 748 24 243 + 2
Total liabilities and shareholders' equity 592 957 496 425 + 19

Derivatives
30 June 1996, SEK M
  Interest-rate
related
Exchange-rate
related
Equity-price
related
  Market
value
Book
value
Market
value
Book
value
Market
value
Book
value
Positive values 19 061 17 975 19 045 18 687 85 85
Negative values 23 032 21 085 20 359 19 660 35 35

The above table is compiled in accordance with the Swedish Financial Supervisory Authority's regulations and includes all derivative instruments in the Group. For derivative instruments which are part of trading operations, the book value is the same as the market value. The differences between market value and book value reported in the table correspond to the reversed differences between market value and book value in that part of the Group's operations which is subject to hedge accounting.

Bad debts etc
Svenska Handelsbanken Group 1996 1995
  30 June 30 June
  SEK M SEK M
Bad debts, gross 6 978 9 237
Minus reserve for possible loan losses - 4 556 - 5 324
Bad debts, net 2 422 3 913

Reduced rate loans without a provision for possible loan losses
1 196 2 080
Total problem loans 3 618 5 993

Bad debt reserve ratio
65.3% 57.6%
Proportion of bad debts 0.8% 1.4%

Loan loss ratio
0.6% 0.8%

Non-performing loans for which interest is reported as income
494 745

Collateral taken over
- Property 222 6 935
- Shares 517 661
Total collateral taken over 739 7 596

Definitions

NON-PERFORMING LOANS
Loans where interest, repayments or overdrafts have been due for payment for more than 60 days.

BAD DEBTS
A non-performing loan, or a loan where other circumstances lead to doubt concerning its value and where the value of the collateral does not cover the principal amount and the accrued interest by a satisfactory margin.

REDUCED RATE LOANS
Loans for which the interest rate has been reduced relative to market rates.

PROBLEM LOANS
The total of net bad debts and reduced rate loans.

BAD DEBT RESERVE RATIO
Reserve for possible loan losses in relation to gross bad debts.

PROPORTION OF BAD DEBTS
Net bad debts in relation to total lending to the general public and credit institutions (excl. banks) as well as leasing assets.

LOAN LOSS RATIO
Loan losses and changes in value of property taken over as a percentage of the balance brought forward for lending to the general public, credit institutions (excl. banks) as well as property taken over and credit guarantees.

Quarterly performance of Svenska Handelsbanken Group SEK M
  1995:2 1995:3 1995:4 1996:1 1996:2
Interest receivable 10 058 9 983 10 400 10 231 9 735
Leasing income 238 309 324 300 307
Interest payable -7 863 -7 882 -8 112 -7 994 -7 391
Commission, net 526 562 706 673 746
Net result on financial operations 227 438 279 411 222
Other 220 172 204 121 129
Total income 3 456 3 582 3 801 3 742 3 748

Staff costs
868 867 866 893 866
Other administrative expenses 511 530 701 575 565
Depreciations and write-downs 267 332 355 308 327
Total expenses 1 646 1 729 1 922 1 776 1 758

Profit before loan losses
1 810 1 853 1 879 1 966 1 990
Loan losses 578 631 628 449 503
Operating profit 1 232 1 222 1 251 1 517 1 487
Net interest income 2 243 2 166 2 355 2 312 2 405

In comparison with the interim report of March 31, 1996, a certain redistribution has been made between interest items and net result on financial operations within the respective quarterly periods. The change is due to a stricter application of the effect of hedge accounting on the consolidated accounts.

Financial ratios for the Group
  January - June
  1996   1995
Return on shareholders' equity 18.4%   15.2%
Capital cover ratio 11.7%   12.1%
Tier 1 capital ratio 8.5%   8.3%
Income/expenses (I/E ratio)
- before loan losses 2.29   2.30
- after loan losses 1.75   1.65
Earnings per ordinary share, SEK 9.70   7.52
- July 1995-June 1996   17.56  
- July 1994-June 1995   13.29  

Return on shareholders' equity is calculated on the net result for the period in relation to average shareholders' equity.

Capital cover ratio for 1996 computed as capital base, including net profit for 1996 minus standard computed dividend, as a percentage of risk-weighted capital.

When computing the income/expenses ratio (I/E ratio), income and expenses are adjusted by depreciation of leasing assets according to plan.

Earnings per ordinary share are determined by dividing the net profit for the period by the number of ordinary shares. An adjustment has been made to take into account preference shares, index shares and full conversion of convertible subordinated notes.

Profit and loss account
Svenska Handelsbanken January - June  
  1996 1995 Change
  SEK M SEK M %
Interest receivable 1) 14 300 14 399 - 1
Interest payable 1) - 10 829 - 10 820 -
Dividends received 499 56 .
Commission receivable 1 720 1 379 + 25
Commission payable - 213 - 175 + 22
Net result on financial operations 614 473 + 30
Other operating income 152 74 + 105
Total income 6 243 5 386 + 16

General administrative expenses
- Staff costs 1 606 1 526 + 5
- Other administrative expenses 1 036 946
Depreciation and write-down in value of tangible assets and intangible fixed assets 425 110 .
Total expenses 3 067 2 582 + 19

Profit before loan losses
3 176 2 804 + 13

Net loan losses 2)
667 824 - 19
Change in value of property taken over 66 2 .
Operating profit 2 443 1 978 + 24

Allocations
- Pension provisions + 85 - 14  
- Other - 458 - 504  
Tax on profit for the period - 470 - 439  
Net profit for the period 1 600 1 021 + 57

1) Net interest income
3 471 3 579 - 3
The net of interest receiveable and interest payable

2) Actual loan losses
753 643 + 17

Write back of previous provisions for possible loan losses posted as actual losses
- 411 - 506 - 19
Provision for possible loan losses 538 717 - 25
Recovered from actual loan losses in previous periods - 54 - 54 -
Write back of provisions for possible loan losses - 157 - 147 +7
Allocation to/dissolution of reserve for claims valued as a group (incl. general reserve) - 2 171 .

Net loan losses
667 824 + 13

Balance Sheet
Svenska Handelsbanken 1996 1995  
  30 June 30 June Change
  SEK M SEK M %
Loans to the general public 164 170 166 652 - 1

Loans to the credit institutions
175 274 111 125 + 58
Interest-bearing securities
- financial fixed assets 46 096 52 413 - 12
- financial current assets 62 318 44 845 + 39
Other assets 59 328 59 297 -
Total assets 507 186 434 332 + 17

Desposits and funding from the general public
180 379 154 321 + 17
Liabilities to credit institutions 203 967 159 681 + 28
Issued securities etc 29 548 31 396 - 6
Subordinated liabilities 9 073 10 438 - 13
Other liabilities 66 396 60 197 + 10
Shareholders' equity 17 823 18 299 - 3
Total liabilities and shareholders' equity 507 186 434 332 + 17

Auditor's report
I have carried out a summary examination of this interim report and in so doing have followed the recommendation made by the Swedish Institute of Authorized Public Accountants. A summary examination is considerably limited in comparison with a full audit. There is nothing to indicate that the interim report does not fulfil the requirements of the Act concerning Exchanges and Clearing Activities and the Act concerning Annual Reports in Credit Institutions and Securities Companies.

Stockholm, 27 August 1996

Sigvard Heurlin
Authorized Public Accountant

Back


Copyright 1997 © Svenska Handelsbanken